|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eternit S.A. |
|
2010 |
|
10/09 (%) |
|
2009 |
|
2008 |
|
09/08 (%) |
|
2007 |
|
08/07 (%) |
|
2006 |
|
07/06 (%) |
Economics/Financial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Revenue (R$ '000) |
|
991,302 |
|
33.3% |
|
743,393 |
|
705,922 |
|
5.3% |
|
503,436 |
|
40.2% |
|
444,856 |
|
13.2% |
Net Revenue (R$ '000) |
|
758,745 |
|
30.1% |
|
583,268 |
|
546,986 |
|
6.6% |
|
401,304 |
|
36.3% |
|
354,681 |
|
13.1% |
EBITDA (R$ '000) |
|
144,353 |
|
16.9% |
|
123,498 |
|
133,369 |
|
-7.4% |
|
73,824 |
|
80.7% |
|
71,888 |
|
2.7% |
EBITDA margin (%) |
|
19 |
|
-2 p.p. |
|
21 |
|
24 |
|
-3 p.p. |
|
18 |
|
6 p.p. |
|
20 |
|
-2 p.p. |
Net Margin (R$ '000) |
|
102,085 |
|
39.6% |
|
73,119 |
|
81,133 |
|
-9.9% |
|
51,921 |
|
56.3% |
|
51,640 |
|
0.5% |
Net Margin (%) |
|
13 |
|
0 p.p. |
|
13 |
|
15 |
|
-2 p.p. |
|
13 |
|
2 p.p. |
|
15 |
|
-2 p.p. |
Total Assets (R$ '000) |
|
661,078 |
|
15.6% |
|
571,842 |
|
436,396 |
|
31.0% |
|
392,127 |
|
11.3% |
|
365,409 |
|
7.3% |
Net Equity (R$ '000) |
|
412,489 |
|
5.5% |
|
390,803 |
|
265,705 |
|
47.1% |
|
250,408 |
|
6.1% |
|
239,819 |
|
4.4% |
Investments (R$ '000) |
|
92,844 |
|
222.7% |
|
28,770 |
|
64,816 |
|
-55.6% |
|
31,816 |
|
103.7% |
|
13,430 |
|
136.9% |
Acquisition (R$'00) |
|
34,303 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Businesses (R$ '000) |
|
9,289 |
|
12.2% |
|
8,278 |
|
3,724 |
|
|
|
|
|
|
|
|
|
|
Expansion (R$ '000) |
|
24,762 |
|
|
|
|
|
31,000 |
|
100.0% |
|
7,000 |
|
342.9% |
|
|
|
|
Maintenance (R$ '000) |
|
24,490 |
|
19.5% |
|
20,492 |
|
30,092 |
|
-31.9% |
|
24,816 |
|
21.3% |
|
13,430 |
|
84.8% |
|
Shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market Value (R$ '000) |
|
1,074,000 |
|
38.9% |
|
773,280 |
|
368,234 |
|
110.0% |
|
515,147 |
|
-28.5% |
|
467,468 |
|
10.2% |
Average Share Price (R$) |
|
12.00 |
|
38.9% |
|
8.64 |
|
5.11 |
|
69.1% |
|
7.10 |
|
-28.0% |
|
6.44 |
|
10.2% |
Average Daily Volume |
|
968 |
|
-12.6% |
|
1,108 |
|
2,900 |
|
-61.8% |
|
3,698 |
|
-21.6% |
|
1,297 |
|
185.1% |
Dividend per Share (R$) |
|
0.80 |
|
10.7% |
|
0.72 |
|
0.91 |
|
-20.3% |
|
0.55 |
|
64.9% |
|
0.84 |
|
-34.5% |
Free Float (%) |
|
79 |
|
-4 p.p. |
|
83 |
|
85 |
|
-2 p.p. |
|
94 |
|
-8 p.p. |
|
95 |
|
8 p.p. |
|
Market |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales of Finished Products ('000 tons) |
|
827 |
|
13.1% |
|
731 |
|
725 |
|
0.8% |
|
620 |
|
16.9% |
|
578 |
|
7.3% |
Sales of Chrysotile Asbestos ('000) |
|
306 |
|
5.2% |
|
291 |
|
304 |
|
-4.3% |
|
273 |
|
11.4% |
|
221 |
|
23.5% |
Domestic Market (%) |
|
53 |
|
5 p.p. |
|
48 |
|
41 |
|
7 p.p. |
|
37 |
|
4 p.p. |
|
41 |
|
-4 p.p. |
Export Market (%) |
|
47 |
|
-5 p.p. |
|
52 |
|
59 |
|
-7 p.p. |
|
63 |
|
-4 p.p. |
|
59 |
|
4 p.p. |
|
Workforce |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees (nº) |
|
2,416 |
|
44.5% |
|
1,672 |
|
1,663 |
|
0.5% |
|
1,456 |
|
14.2% |
|
1,433 |
|
1.6% |
Joining the Company during the Period (nº) |
|
1,157 |
|
386.1% |
|
238 |
|
452 |
|
-47.3% |
|
339 |
|
33.3% |
|
225 |
|
50.7% |
Leaving the Company during the Period (nº) |
|
413 |
|
80.3% |
|
229 |
|
260 |
|
-11.9% |
|
316 |
|
-17.7% |
|
198 |
|
59.6% |
Mining Productivity - Kg/HHT |
|
219 |
|
-14.6% |
|
256 |
|
252 |
|
1.5% |
|
241 |
|
4.7% |
|
205 |
|
17.2% |
Productivity of Finished Products - Kg/HHT |
|
428 |
|
9.2% |
|
392 |
|
419 |
|
-6.4% |
|
402 |
|
4.2% |
|
374 |
|
7.5% |
|
Environmental - Ibase |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in the Environment (R$ '000) |
|
6,744 |
|
69.1% |
|
3,989 |
|
3,414 |
|
16.8% |
|
3,497 |
|
-2.4% |
|
1,645 |
|
112.6% |
|
Social - Ibase |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Internal Social Investments (R$ '000) |
|
76,472 |
|
30.6% |
|
58,554 |
|
48,728 |
|
20.2% |
|
42,364 |
|
15.0% |
|
39,726 |
|
6.6% |
Total Contributions to Society (R$ '000) |
|
2,854 |
|
89.4% |
|
1,507 |
|
1,138 |
|
32.4% |
|
1,081 |
|
5.3% |
|
362 |
|
198.6% |
|
The financial information shown is in compliance with IFRS standards since 2006. |